bid_id	contract_year	version	esrd_projection_b0016	esrd_projection_b0017	esrd_projection_b0018	esrd_projection_b0019	esrd_projection_b0020	esrd_projection_b0021	esrd_projection_b0022	esrd_projection_b0023	esrd_projection_b0024	esrd_projection_b0025	esrd_projection_b0026	esrd_projection_b0027	esrd_projection_b0028	esrd_projection_b0029	esrd_projection_b0030	esrd_projection_b0031	esrd_projection_b0032	esrd_projection_b0037	esrd_projection_b0055	esrd_projection_b0056	esrd_projection_b0057	esrd_projection_b0058	esrd_projection_b0061	esrd_projection_b0062	esrd_projection_c0016	esrd_projection_c0017	esrd_projection_c0018	esrd_projection_c0019	esrd_projection_c0020	esrd_projection_c0021	esrd_projection_c0022	esrd_projection_c0023	esrd_projection_c0024	esrd_projection_c0025	esrd_projection_c0026	esrd_projection_c0027	esrd_projection_c0028	esrd_projection_c0029	esrd_projection_c0030	esrd_projection_c0032	esrd_projection_c0037	esrd_projection_c0055	esrd_projection_c0056	esrd_projection_c0057	esrd_projection_c0058	esrd_projection_c0061	esrd_projection_c0062	esrd_projection_d0016	esrd_projection_d0017	esrd_projection_d0018	esrd_projection_d0019	esrd_projection_d0020	esrd_projection_d0021	esrd_projection_d0022	esrd_projection_d0023	esrd_projection_d0024	esrd_projection_d0025	esrd_projection_d0026	esrd_projection_d0027	esrd_projection_d0028	esrd_projection_d0029	esrd_projection_d0030	esrd_projection_d0031	esrd_projection_d0032	esrd_projection_d0034	esrd_projection_d0037	esrd_projection_d0038	esrd_projection_d0040	esrd_projection_d0043	esrd_projection_d0044	esrd_projection_d0045	esrd_projection_d0046	esrd_projection_d0047	esrd_projection_d0048	esrd_projection_d0049	esrd_projection_d0050	esrd_projection_d0051	esrd_projection_d0052	esrd_projection_d0053	esrd_projection_d0055	esrd_projection_d0056	esrd_projection_d0057	esrd_projection_d0058	esrd_projection_d0061	esrd_projection_d0062	esrd_projection_e0016	esrd_projection_e0017	esrd_projection_e0018	esrd_projection_e0019	esrd_projection_e0020	esrd_projection_e0021	esrd_projection_e0022	esrd_projection_e0023	esrd_projection_e0024	esrd_projection_e0025	esrd_projection_e0026	esrd_projection_e0027	esrd_projection_e0028	esrd_projection_e0029	esrd_projection_e0030	esrd_projection_e0032	esrd_projection_e0070	esrd_projection_e0071	esrd_projection_e0073	esrd_projection_e0074	esrd_projection_e0076	esrd_projection_e0077	esrd_projection_e0081	esrd_projection_e0082	esrd_projection_e0087	esrd_projection_e0088	esrd_projection_f0016	esrd_projection_f0017	esrd_projection_f0018	esrd_projection_f0019	esrd_projection_f0020	esrd_projection_f0021	esrd_projection_f0022	esrd_projection_f0023	esrd_projection_f0024	esrd_projection_f0025	esrd_projection_f0026	esrd_projection_f0027	esrd_projection_f0028	esrd_projection_f0029	esrd_projection_f0030	esrd_projection_f0032	esrd_projection_g0016	esrd_projection_g0017	esrd_projection_g0018	esrd_projection_g0019	esrd_projection_g0020	esrd_projection_g0021	esrd_projection_g0022	esrd_projection_g0023	esrd_projection_g0024	esrd_projection_g0025	esrd_projection_g0026	esrd_projection_g0027	esrd_projection_g0028	esrd_projection_g0029	esrd_projection_g0030	esrd_projection_g0031	esrd_projection_g0032	esrd_projection_g0034	esrd_projection_g0037	esrd_projection_g0038	esrd_projection_g0040	esrd_projection_g0043	esrd_projection_g0044	esrd_projection_g0045	esrd_projection_g0047	esrd_projection_g0048	esrd_projection_g0049	esrd_projection_g0050
H0544_015_0	2020	9	1634.358066	159.9976438	65.66023366	467.4265312	73.89791414	3505.841826	299.8671092	0	126.7380769	634.1909811	102.5687535	77.15457523	59.56697221	30.66683575	0.0553547	0	7237.990874	217.0471952	6047.959518	1150.441871	216.0978652	0	1483.039736	7530.999254	16.19841274	0.12834191	0	0	9.567370155	0	0	0	0	0	3.347313239	8.393763226	0.568032062	1.386251717	0	39.58948505	0.94933004	724.7640505	137.8644993	25.89633142	0	163.7608307	888.5248812	1618.159654	159.8693019	65.66023366	467.4265312	64.33054399	3505.841826	299.8671092	0	126.7380769	634.1909811	99.22144026	68.760812	58.99894014	29.28058404	0.0553547	0	7198.401389	0	216.0978652	332.5978652	7530.999254	68.577834	56.69397415	120.167465	0	168.3904598		474.6951483	888.5248812	8419.524135	8419.524135	0	6772.723568	1288.306371	241.9941966	0	1646.800567	8419.524135	0.058	0.19	0	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	Sub-total cost sharing	1646.800567	116.5	0	0	0	0	40.1	40.1	76.4	76.4	94.79276785	30.39955233	0	92.55045318	14.631787	694.1566816	59.37368761	0	25.09413923	125.5698143	20.30861319	15.27660589	11.7942605	6.072033479	0.010960231	1190.031356	78.59435511	30.27121042	0	92.55045318	5.064416845	694.1566816	59.37368761	0	25.09413923	125.5698143	16.96129995	6.882842669	11.22622843	4.685781762	0.010960231	0	1150.441871	0	216.0978652	332.5978652	1483.039736	0.054	NON-MEDICARE	PARENT-ORGANIZATION	0.8929878	0.049840844	0.057171356	0.1070122
H0544_020_0	2020	9	1492.876255	145.8365584	59.68533634	502.1902294	71.74982666	3697.237363	234.0000806	0	64.50436117	674.3499396	55.3176556	51.8821531	56.00330641	85.4786304	0.019681058	0	7191.131377	97.32093329	5989.274429	1131.30169	95.91224825	7	1334.013938	7323.288368	28.94323662	1.813634839	0	7.129001991	12.17435349	0	0	0	0	0.013347862	5.107136137	12.02076064	0.71809464	2.635691413	0	70.55525764	1.40868504	1095.05317	206.8423341	17.53618285	0	224.3785169	1319.431687	1463.933019	144.0229235	59.68533634	495.0612274	59.57547317	3697.237363	234.0000806	0	64.50436117	674.3365918	50.21051946	39.86139246	55.28521177	82.84293899	0.019681058	0	7120.576119	7	95.91224825	202.7122483	7323.288368	68.577834	56.69389104	120.167465	0	172.8543787		901.1381185	1319.431687	8642.720055	8642.720055	0	7084.327599	1338.144024	113.4484311	7	1558.392455	8642.720055	0.058	0.19	0	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	Sub-total cost sharing	1558.392455	106.8	7	7	0	0	25.6	25.6	74.2	74.2	86.5868228	27.70894609	0	99.43366543	14.20646568	732.0529979	46.33201597	0	12.77186351	133.5212881	10.95289581	10.27266631	11.08865467	16.92476882	0.003896849	1201.856948	57.64358618	25.89531125	0	92.30466344	2.032112185	732.0529979	46.33201597	0	12.77186351	133.5079402	5.845759671	-1.748094325	10.37056003	14.28907741	0.003896849	0	1131.30169	7	95.91224825	202.7122483	1334.013938	0.054	NON-MEDICARE	PARENT-ORGANIZATION	0.845425955	0.049003923	0.105570122	0.154574045
H2593_031_0	2020	15	1307.935645	48.55791775	49.41751517	203.8593504	109.9831666	4038.652089	15.14542549	55.70864072	214.8005075	220.6200317	53.17983142	-1.250931011	41.07727539	535.6765362	8.092482251	0	6901.455484	633.8330195	5728.25142	459.4559122	591.5219885	0	1073.677901	6801.92932	0	0	0	29.13698116	10.2217066	580.7908881	0	0	31.63580159	2.853417812	7.820405007	0.132283888	5.076321252	46.08034649	0	713.7481519	42.31103094	490.3988648	39.33428218	50.64053416	0	89.97481634	580.3736811	1307.935645	48.55791775	49.41751517	174.7223693	99.76145995	3457.861201	15.14542549	55.70864072	183.1647059	217.7666139	45.35942641	-1.383214899	36.00095413	489.5961897	8.092482251	0	6187.707332	0	591.5219885	614.2219885	6801.92932	72.812709	110.6936493	39.437842	0	147.6456656		209.7838152	580.3736811	7382.303001	7382.303001	0	6218.650284	498.7901943	642.1625227	0	1163.652717	7382.303001	0.058	0.19	0	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	Sub-total cost sharing	1163.652717	22.7	0	0	0	0	0	0	22.7	22.7	75.86026743	9.226004372	0	40.36415138	21.77666698	799.6531136	2.998794248	11.03031086	42.53050049	43.68276628	10.52960662	-0.24768434	8.133300526	106.0639542	1.602311486	1173.204064	75.86026743	9.226004372	0	11.22717022	11.55496037	218.8622255	2.998794248	11.03031086	10.89469889	40.82934847	2.709201614	-0.379968228	3.056979275	59.98360767	1.602311486	0	459.4559122	0	591.5219885	614.2219885	1073.677901	0.054	NON-MEDICARE	PARENT-ORGANIZATION	0.921140627	0.0503546	0.028504773	0.078859373
H2593_040_0	2020	12	1642.332217	159.7677468	64.51884359	468.6082958	74.10079575	3444.898805	243.5693253	0	126.2061945	610.5131803	102.308499	75.78963885	34.33387819	29.97599093	0.019215446	0	7076.942626	212.9666811	5919.687369	1082.356618	212.1422621	7	1400.99888	7320.686249	27.64509493	2.622579906	0	6.918575229	9.79691753	0	0	0	0	0.04914127	8.451216885	16.7605475	1.431577853	1.222987692	0	74.89863879	0.82441904	608.5502405	111.2674266	21.80845314	0	133.0758798	741.6261203	1614.687122	157.1451669	64.51884359	461.6897206	64.30387822	3444.898805	243.5693253	0	126.2061945	610.464039	93.85728216	59.02909136	32.90230034	28.75300324	0.019215446	0	7002.043987	7	212.1422621	318.6422621	7320.686249	83.895712	72.75586755	146.815296	0	161.2468965		276.9123482	741.6261203	8062.312369	8062.312369	0	6528.23761	1193.624044	233.9507152	7	1534.07476	8062.312369	0.058	0.19	0	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	Sub-total cost sharing	1534.07476	106.5	7	7	0	0	24.5	24.5	75	75	95.25526856	30.3558719	0	92.78444257	14.67195756	682.0899633	48.2267264	0	24.98882651	120.8816097	20.25708281	15.00634849	6.798107882	5.935246205	0.003804658	1157.255257	67.61017363	27.73329199	0	85.86586734	4.875040027	682.0899633	48.2267264	0	24.98882651	120.8324684	11.80586593	-1.754199003	5.366530029	4.712258513	0.003804658	0	1082.356618	7	212.1422621	318.6422621	1400.99888	0.054	NON-MEDICARE	PARENT-ORGANIZATION	0.906781849	0.058411857	0.034806294	0.093218151
H3240_017_0	2020	11	1586.81551	150.4448449	34.43067744	384.4416047	162.8892462	4263.820904	14.9155432	54.64787802	207.9534208	395.7919238	105.7799889	64.40507983	52.66479844	584.3608177	8.965752661	0	8072.327991	900.0932465	6704.182053	661.9373014	836.7675562	0	1507.204858	8211.386911	0	0	0	49.33865387	7.429891668	553.1129633	0	0	27.29090207	3.040361165	13.97700243	8.326778112	6.044462364	37.64762142	0	706.2086364	63.32569032	620.7908763	61.29377666	77.48263105	0	138.7764077	759.567284	1586.81551	150.4448449	34.43067744	335.1029508	155.4593545	3710.70794	14.9155432	54.64787802	180.6625188	392.7515627	91.80298643	56.07830171	46.62033607	546.7131963	8.965752661	0	7366.119354	0	836.7675562	845.2675562	8211.386911	140.118957	150.5329192	49.030953	0	179.4190809		240.4653739	759.567284	8970.954195	8970.954195	0	7324.972929	723.2310781	914.2501873	0	1645.981265	8970.954195	0.058	0.19	0	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	Sub-total cost sharing	1645.981265	8.5	0	0	0	0	0	0	8.5	8.5	92.0352996	28.58452053	0	76.11943773	32.25207074	844.2365389	2.953277553	10.82027985	41.17477732	78.36680092	20.94443779	12.75220581	10.42763009	115.7034419	1.775219027	1368.145938	92.0352996	28.58452053	0	26.78078385	24.82217907	291.1235757	2.953277553	10.82027985	13.88387525	75.32643976	6.96743536	4.425427694	4.383167726	78.05582048	1.775219027	0	661.9373014	0	836.7675562	845.2675562	1507.204858	0.054	NON-MEDICARE	PARENT-ORGANIZATION	0.915250079	0.057919617	0.026830304	0.084749921
H5854_012_0	2020	9	2231.951106	297.8309727	28.5858558	473.8984185	331.0596692	3438.941342	31.82820682	59.70944371	176.3473757	680.9925789	166.454478	171.5246076	80.98928159	481.9988951	0.021749176	0	8652.133981	324.511953	7259.527255	617.9751223	308.3256546	0	928.6007769	8188.128031	13.49939238	5.911355727	0	74.07216171	14.99013624	536.3159736	0	0	27.56846311	3.463846251	26.02124658	26.8167235	11.21949975	34.75280506	0	774.6316039	16.18629843	669.9854134	57.03323416	28.45552939	0	85.48876354	755.4741769	2218.451713	291.919617	28.5858558	399.8262568	316.0695329	2902.625369	31.82820682	59.70944371	148.7789126	677.5287327	140.4332315	144.7078841	69.76978185	447.24609	0.021749176	0	7877.502377	0	308.3256546	310.6256546	8188.128031	63.069449	167.2458937	50.318747	0	178.8720447		295.9680426	755.4741769	8943.602208	8943.602208	0	7929.512668	675.0083565	336.7811839	0	1014.08954	8943.602208	0.058	0.19	0	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	Sub-total cost sharing	1014.08954	2.3	0	0	0	0	0	0	2.3	2.3	129.4531641	56.58788482	0	93.83188687	65.5498145	680.9103858	6.301984951	11.82246985	34.91678039	134.8365306	32.95798665	33.9618723	16.03587775	95.43578123	0.004306337	1392.606726	115.9537718	50.67652909	0	19.75972516	50.55967826	144.5944122	6.301984951	11.82246985	7.348317282	131.3726844	6.936740073	7.145148803	4.81637801	60.68297617	0.004306337	0	617.9751223	0	308.3256546	310.6256546	928.6007769	0.054	NON-MEDICARE	PARENT-ORGANIZATION	0.915507366	0.051391411	0.033101223	0.084492634
H5943_001_0	2020	7	2918.047833	154.0370479	100.0027739	398.8009472	100.5251219	4010.494119	196.9657688	538.4730273	543.340784	64.6447762	61.89561416	55.66390963	69.02887649	103.9384479	1.728273546	0	9317.58732	70.59547809	7902.264573	128.3601747	70.40601402	0	223.1661887	8125.430762	167.097374	28.89535354	0	79.8647062	10.1794205	803.3157424	0.585656207	74.40316801	74.2659045	8.546319715	3.705730051	11.14967223	11.09129452	13.8573164	0.004914162	1286.962573	0.189464068	383.9931952	6.237380837	3.421225655	0	9.658606492	393.6518017	2750.950459	125.1416943	100.0027739	318.936241	90.3457014	3207.178376	196.3801126	464.0698593	469.0748795	56.09845648	58.18988411	44.5142374	57.93758196	90.08113147	1.723359384	0	8030.624747	0	70.40601402	94.80601402	8125.430762	28.90070825	16.18569668	177.9768212	0	0		170.5885756	393.6518017	8519.082563	8519.082563	0	8286.257768	134.5975555	73.82723968	0	232.8247952	8519.082563	0.058	0.19	0	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	Sub-total cost sharing	232.8247952	24.4	0	0	0	0	17.9	17.9	6.5	6.5	169.2467743	29.2670391	0	78.96258754	19.90397414	794.0778355	38.99922223	106.6176594	107.5814752	12.79966569	12.2553316	11.02145411	13.66771754	20.57981268	0.342198162	1415.322747	2.149400266	0.371685557	0	-0.902118663	9.724553636	-9.237906979	38.41356602	32.21449139	33.31557074	4.253345973	8.549601552	-0.128218121	2.576423019	6.722496276	0.337284	0	128.3601747	0	70.40601402	94.80601402	223.1661887	0.031	RISK-CAPITAL-SURPLUS	PARENT-ORGANIZATION	0.953659033	0.02625916	0.020081807	0.046340967
H5943_002_0	2020	8	2262.478274	251.5215947	1427.255365	454.669126	66.42387369	3238.078717	151.0268945	204.568274	657.9254555	64.17929778	53.52521303	0.858961878	101.1859855	160.7345518	0.811648824	0	9095.243234	113.2857952	7895.740767	174.2331028	113.2857952	0	304.718898	8200.459665	126.1757335	45.95071842	0	88.74341287	6.695540532	632.0159871	5.357574069	0.588367655	81.39992692	11.66813933	1.694280746	0.167654244	11.45674199	13.35295229	0.002334418	1025.269364	0	465.4471048	10.27089106	6.678099872	0	16.94899093	482.3960958	2136.302541	205.5708763	1427.255365	365.9257132	59.72833316	2606.06273	145.6693204	203.9799063	576.5255286	52.51115845	51.83093228	0.691307634	89.72924355	147.3815995	0.809314406	0	8069.973869	0	113.2857952	130.4857952	8200.459665	32.2740177	16.18569668	49.30783328	0	0		384.6285481	482.3960958	8682.85576	8682.85576	0	8361.187872	184.5039938	119.9638951	0	321.6678889	8682.85576	0.058	0.19	0	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	Sub-total cost sharing	321.6678889	17.2	0	0	0	0	14.8	14.8	2.4	2.4	131.2237399	47.78910299	0	90.02448695	13.15192699	641.139586	29.90332511	40.50451824	130.2692402	12.70750096	10.59799218	0.170074452	20.03482514	31.82544126	0.160706467	1199.502467	5.048006428	1.838384573	0	1.281074088	6.456386458	9.123598903	24.54575104	39.91615059	48.86931327	1.039361627	8.903711434	0.002420208	8.578083146	18.47248897	0.158372049	0	174.2331028	0	113.2857952	130.4857952	304.718898	0.031	RISK-CAPITAL-SURPLUS	PARENT-ORGANIZATION	0.944332419	0.011282187	0.044385394	0.055667581
H6622_031_0	2020	9	2095.989085	135.3738429	33.06068093	525.6359369	76.94068168	3753.63007	58.30628438	427.9878638	278.3152042	165.450865	44.39449949	59.66436894	52.55386087	609.4378999	1.210620225	0	8317.951764	91.02509498	6972.064792	870.015518	90.99881253	0	1034.814331	8006.879123	47.11421594	4.440603235	0	29.22904897	3.937029535	318.0705747	0	23.89990594	7.270660846	8.059498935	2.4584759	3.513976322	3.677311264	24.20015222	0	475.8714538	0.026282447	568.6280345	70.95677231	7.421686036	0	78.37845835	647.0064929	2048.874869	130.9332396	33.06068093	496.4068879	73.00365215	3435.559495	58.30628438	404.0879578	271.0445434	157.3913661	41.93602359	56.15039262	48.8765496	585.2377476	1.210620225	0	7842.08031	0	90.99881253	164.7988125	8006.879123	48.58	68.89	18.61	0	162.6930496		348.2334433	647.0064929	8653.885615	8653.885615	2.48856E-08	7540.692827	940.9722903	98.42049857	0	1113.192789	8653.885615	0.058	0.19	0	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	Sub-total cost sharing	1113.192789	73.79999998	0	0	2.48856E-08	0	35.5	35.5	38.3	38.3	121.5673669	25.72103015	0	104.0759155	15.23425497	743.2187538	11.54464431	84.74159703	55.10641043	32.75927128	8.7901109	11.81354505	10.40566445	120.6687042	0.239702804	1345.886972	74.45315099	21.28042691	0	74.84686653	11.29722544	425.1481791	11.54464431	60.84169109	47.83574959	24.69977234	6.331635	8.299568729	6.728353187	96.46855195	0.239702804	0	870.015518	0	90.99881253	164.7988125	1034.814331	0.03	NON-MEDICARE	PARENT-ORGANIZATION	0.92459207	0.034821686	0.040586243	0.07540793
H8552_028_0	2020	15	1747.410036	83.06373485	42.96076842	437.0979678	208.8169083	4462.582246	26.96091534	106.2814452	208.7538806	375.9946075	108.8036475	106.9627598	58.98909192	409.9191589	0.015221709	0	8384.61239	52.15348099	6978.267284	581.2279793	52.12833219	0	651.9563115	7630.223595	8.707104689	1.089119269	0	61.4832135	9.817564089	637.4503517	0	0	31.25810954	3.621094574	16.0648978	15.37549578	7.653114481	32.59492109	0.002140331	825.1171269	0.0251488	607.0094289	50.55851968	4.5344192	0	55.09293888	662.1023677	1738.702931	81.97461559	42.96076842	375.6147543	198.9993442	3825.131895	26.96091534	106.2814452	177.495771	372.3735129	92.73874973	91.58726406	51.33597744	377.3242378	0.013081379	0	7559.495263	0	52.12833219	70.72833219	7630.223595	79.181696	105.5854797	35.424011	0	165.8465193		276.0646618	662.1023677	8292.325963	8292.325963	0	7585.276713	631.786499	56.66275139	0	707.0492504	8292.325963	0.058	0.19	0	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	0.198	Sub-total cost sharing	707.0492504	18.6	0	0	0	0	0	0	18.6	18.6	101.3497821	15.78210962	0	86.54539762	41.34574785	883.5912848	5.338261238	21.04372615	41.33326835	74.44693228	21.54312221	21.17862645	11.6798402	81.16399346	0.003013898	1406.345106	92.64267739	14.69299035	0	25.06218412	31.52818376	246.1409331	5.338261238	21.04372615	10.07515881	70.82583771	5.478224408	5.803130671	4.026725719	48.56907237	0.000873568	0	581.2279793	0	52.12833219	70.72833219	651.9563115	0.054	NON-MEDICARE	PARENT-ORGANIZATION	0.919975309	0.046658266	0.033366426	0.080024691
